Merchants' National Properties, Inc.
MNPP · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18,139 | $26,867 | $18,044 | $14,522 |
| % Growth | -32.5% | 48.9% | 24.3% | – |
| Cost of Goods Sold | $4,887 | $0 | $4,681 | $3,106 |
| Gross Profit | $13,252 | $26,867 | $13,364 | $11,416 |
| % Margin | 73.1% | 100% | 74.1% | 78.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $886 | $816 | $615 | $504 |
| SG&A Expenses | $14,277 | $10,495 | $9,316 | $8,904 |
| Sales & Mktg Exp. | $11,333 | $9,679 | $8,701 | $8,400 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $14,277 | $10,495 | $9,316 | $8,904 |
| Operating Income | -$1,025 | $853 | $2,432 | $1,857 |
| % Margin | -5.7% | 3.2% | 13.5% | 12.8% |
| Other Income/Exp. Net | $15,939 | $16,108 | -$5,573 | $32,396 |
| Pre-Tax Income | $14,913 | $16,961 | -$3,142 | $34,254 |
| Tax Expense | $5,096 | $4,306 | $381 | $8,341 |
| Net Income | $9,943 | $13,060 | -$3,678 | $25,979 |
| % Margin | 54.8% | 48.6% | -20.4% | 178.9% |
| EPS | 109.57 | 144.08 | -40.37 | 283.5 |
| % Growth | -24% | 456.9% | -114.2% | – |
| EPS Diluted | 109.57 | 144.08 | -40.37 | 283.5 |
| Weighted Avg Shares Out | 91 | 91 | 91 | 92 |
| Weighted Avg Shares Out Dil | 91 | 91 | 91 | 92 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,279 | $2,232 | $1,572 | $1,065 |
| Interest Expense | $0 | $1,759 | $1,717 | $1,427 |
| Depreciation & Amortization | $3,374 | $3,750 | $3,237 | $1,877 |
| EBITDA | $2,348 | $4,603 | $5,669 | $3,734 |
| % Margin | 12.9% | 17.1% | 31.4% | 25.7% |