Merchants' National Properties, Inc.
MNPP · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $6,940 | $6,650 | $5,111 | $4,142 |
| % Growth | 4.4% | 30.1% | 23.4% | – |
| Cost of Goods Sold | $0 | $0 | $1,123 | $1,062 |
| Gross Profit | $6,940 | $6,650 | $3,988 | $3,079 |
| % Margin | 100% | 100% | 78% | 74.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $326 | $255 | $330 | $192 |
| SG&A Expenses | $2,974 | $3,216 | $3,528 | $4,109 |
| Sales & Mktg Exp. | $2,647 | $2,962 | $2,688 | $3,366 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,974 | $3,216 | $3,528 | $4,109 |
| Operating Income | $3,967 | $3,434 | $460 | -$1,029 |
| % Margin | 57.2% | 51.6% | 9% | -24.8% |
| Other Income/Exp. Net | -$1,231 | -$2,860 | -$4,164 | $12,814 |
| Pre-Tax Income | $2,736 | $574 | -$3,704 | $11,784 |
| Tax Expense | $725 | $273 | -$1,006 | $3,670 |
| Net Income | $1,877 | $355 | -$3,078 | $8,125 |
| % Margin | 27% | 5.3% | -60.2% | 196.2% |
| EPS | 20.69 | 3.91 | -33.84 | 89.61 |
| % Growth | 429.2% | 111.6% | -137.8% | – |
| EPS Diluted | 20.69 | 3.91 | -33.84 | 89.61 |
| Weighted Avg Shares Out | 91 | 91 | 91 | 91 |
| Weighted Avg Shares Out Dil | 91 | 91 | 91 | 91 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,095 | $904 | $919 | $895 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $880 | $947 | $941 | $585 |
| EBITDA | $1,378 | $961 | $1,400 | -$444 |
| % Margin | 19.9% | 14.4% | 27.4% | -10.7% |