Motivating the Masses, Inc.
MNMT · OTC
12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $5,144 | $3,220 | $2,633 | $1,594 |
| % Growth | 59.7% | 22.3% | 65.2% | – |
| Cost of Goods Sold | $3,259 | $3,071 | $1,134 | $951 |
| Gross Profit | $1,885 | $149 | $1,498 | $642 |
| % Margin | 36.6% | 4.6% | 56.9% | 40.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,639 | $2,615 | $1,852 | $1,364 |
| SG&A Expenses | $1,665 | $1,449 | $1,852 | $1,364 |
| Sales & Mktg Exp. | -$973 | -$1,166 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,665 | $1,449 | $2,059 | $1,436 |
| Operating Income | $220 | -$1,300 | -$561 | -$794 |
| % Margin | 4.3% | -40.4% | -21.3% | -49.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $1 |
| Pre-Tax Income | $219 | -$1,300 | -$548 | -$793 |
| Tax Expense | -$0 | $0 | $0 | $0 |
| Net Income | $219 | -$1,300 | -$548 | -$793 |
| % Margin | 4.3% | -40.4% | -20.8% | -49.8% |
| EPS | 0.01 | -0.08 | -0.036 | -0.055 |
| % Growth | 112.5% | -121.5% | 34.5% | – |
| EPS Diluted | 0.01 | -0.08 | -0.036 | -0.055 |
| Weighted Avg Shares Out | 15,501 | 16,208 | 15,151 | 14,331 |
| Weighted Avg Shares Out Dil | 15,501 | 16,208 | 15,151 | 14,331 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $13 | $16 | $12 | $12 |
| EBITDA | $232 | -$1,284 | -$794 | -$781 |
| % Margin | 4.5% | -39.9% | -30.1% | -49% |