Mallinckrodt plc

MNKKQ · OTC
Analyze with AI
12/27/2024
12/31/2021
12/25/2020
12/31/2019
Revenue$1,979,700$2,208,000$2,213,400$3,162,500
% Growth-10.3%-0.2%-30%
Cost of Goods Sold$1,152,600$1,317,000$1,544,000$1,741,100
Gross Profit$827,100$891,000$669,400$1,421,400
% Margin41.8%40.4%30.2%44.9%
R&D Expenses$115,700$205,000$290,800$349,400
G&A Expenses$0$0$0$831,000
SG&A Expenses$566,800$581,000$0$831,000
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$884,100$3,804,600
Operating Expenses$682,500$786,000$1,174,900$4,985,000
Operating Income$90,200-$202,900-$674,600-$1,271,800
% Margin4.6%-9.2%-30.5%-40.2%
Other Income/Exp. Net$524,300-$626,100-$286,200-$319,700
Pre-Tax Income$614,500-$829,000-$960,800-$1,591,500
Tax Expense$137,900-$112,000$8,900-$584,300
Net Income$477,900-$717,000-$969,700-$1,007,200
% Margin24.1%-32.5%-43.8%-31.8%
EPS24.26-8.49-11.48-12
% Growth385.7%26%4.3%
EPS Diluted24.14-8.49-11.48-12
Weighted Avg Shares Out19,70084,50084,50083,900
Weighted Avg Shares Out Dil19,80084,50084,50083,900
Supplemental Information
Interest Income$27,000$1,000$5,900$9,500
Interest Expense-$228,300-$222,000$261,100$309,000
Depreciation & Amortization$0-$848,100$885,200$951,100
EBITDA$90,200-$1,051,000$185,500-$331,400
% Margin4.6%-47.6%8.4%-10.5%