Man Group Limited
MNGPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,434 | $1,168 | $1,732 | $1,481 |
| % Growth | 22.8% | -32.6% | 16.9% | – |
| Cost of Goods Sold | $513 | $406 | $495 | $694 |
| Gross Profit | $921 | $762 | $1,237 | $787 |
| % Margin | 64.2% | 65.2% | 71.4% | 53.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $126 | $111 | $111 | $108 |
| SG&A Expenses | $171 | $148 | $147 | $152 |
| Sales & Mktg Exp. | $45 | $37 | $36 | $44 |
| Other Operating Expenses | $400 | $371 | $355 | $333 |
| Operating Expenses | $571 | $519 | $502 | $485 |
| Operating Income | $350 | $243 | $735 | $771 |
| % Margin | 24.4% | 20.8% | 42.4% | 52.1% |
| Other Income/Exp. Net | $48 | $35 | $10 | -$181 |
| Pre-Tax Income | $398 | $279 | $745 | $590 |
| Tax Expense | $100 | $45 | $137 | $103 |
| Net Income | $298 | $234 | $608 | $487 |
| % Margin | 20.8% | 20% | 35.1% | 32.9% |
| EPS | 0.26 | 0.2 | 0.47 | 0.35 |
| % Growth | 30% | -57.4% | 34.3% | – |
| EPS Diluted | 0.25 | 0.19 | 0.46 | 0.34 |
| Weighted Avg Shares Out | 1,160 | 1,178 | 1,288 | 1,402 |
| Weighted Avg Shares Out Dil | 1,189 | 1,537 | 1,327 | 1,440 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $12 | $5 | $1 |
| Interest Expense | $26 | $22 | $13 | $12 |
| Depreciation & Amortization | $75 | $76 | $98 | $107 |
| EBITDA | $499 | $377 | $856 | $709 |
| % Margin | 34.8% | 32.3% | 49.4% | 47.9% |