Man Group Limited
MNGPF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $302,000 | $704,638 | $781,701 | $714,216 |
| % Growth | -57.1% | -9.9% | 9.4% | – |
| Cost of Goods Sold | $187,500 | $87,232 | $436,000 | $408,000 |
| Gross Profit | $114,500 | $617,406 | $297,000 | $254,000 |
| % Margin | 37.9% | 87.6% | 38% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,500 | $119,000 | $7,000 | $5,000 |
| SG&A Expenses | $6,500 | $435,189 | $10,000 | $8,000 |
| Sales & Mktg Exp. | $2,000 | $42,000 | $3,000 | $3,000 |
| Other Operating Expenses | $0 | $66,811 | $125,811 | -$4,000 |
| Operating Expenses | $6,500 | $502,000 | $135,811 | $4,000 |
| Operating Income | $108,000 | $182,217 | $167,783 | $182,872 |
| % Margin | 35.8% | 25.9% | 21.5% | 25.6% |
| Other Income/Exp. Net | -$69,000 | -$8,723 | $56,723 | -$15,239 |
| Pre-Tax Income | $39,000 | $173,494 | $224,506 | $167,632 |
| Tax Expense | $13,000 | $43,616 | $54,979 | $14,000 |
| Net Income | $25,500 | $129,878 | $164,000 | $151,000 |
| % Margin | 8.4% | 18.4% | 21% | 21.1% |
| EPS | 0.022 | 0.058 | 0.14 | 0.13 |
| % Growth | -61.7% | -58.6% | 7.7% | – |
| EPS Diluted | 0.022 | 0.057 | 0.14 | 0.13 |
| Weighted Avg Shares Out | 1,159,091 | 1,444,647 | 1,188,406 | 1,193,865 |
| Weighted Avg Shares Out Dil | 1,168,000 | 1,483,200 | 1,192,000 | 1,197,111 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,470 | $4,846 | $6,997 | $5,080 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6,500 | $33,923 | $39,985 | $41,654 |
| EBITDA | $37,000 | $216,141 | $272,896 | $224,526 |
| % Margin | 12.3% | 30.7% | 34.9% | 31.4% |