ManifestSeven Holdings Corporation
MNFSF · OTC
11/30/2020 | 11/30/2019 | 11/30/2018 | 11/30/2017 | |
|---|---|---|---|---|
| Revenue | $18 | $11 | $5 | $4 |
| % Growth | 63.9% | 111.5% | 21% | – |
| Cost of Goods Sold | $12 | $8 | $3 | $3 |
| Gross Profit | $6 | $3 | $2 | $1 |
| % Margin | 31.2% | 25.9% | 43.6% | 24.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $38 | $19 | $4 | $2 |
| SG&A Expenses | $39 | $20 | $9 | $8 |
| Sales & Mktg Exp. | $1 | $2 | $1 | $0 |
| Other Operating Expenses | $2 | $0 | $0 | $0 |
| Operating Expenses | $42 | $21 | $11 | $10 |
| Operating Income | -$36 | -$18 | -$7 | -$7 |
| % Margin | -203% | -167.4% | -139.4% | -165.2% |
| Other Income/Exp. Net | -$30 | -$6 | -$5 | -$2 |
| Pre-Tax Income | -$67 | -$24 | -$12 | -$9 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$66 | -$24 | -$12 | -$9 |
| % Margin | -374.3% | -219.1% | -229.3% | -209.9% |
| EPS | -0.78 | -0.18 | -1.3 | -1.1 |
| % Growth | -333.3% | 86.2% | -18.2% | – |
| EPS Diluted | -0.78 | -0.18 | -1.3 | -1.1 |
| Weighted Avg Shares Out | 85 | 129 | 9 | 8 |
| Weighted Avg Shares Out Dil | 85 | 129 | 9 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3 | $0 |
| Interest Expense | $12 | $2 | $0 | $0 |
| Depreciation & Amortization | $2 | $0 | $0 | $0 |
| EBITDA | -$55 | -$22 | -$7 | -$7 |
| % Margin | -307.7% | -200.9% | -135.2% | -157.3% |