ManifestSeven Holdings Corporation
MNFSF · OTC
8/31/2021 | 5/31/2021 | 2/28/2021 | 11/30/2020 | |
|---|---|---|---|---|
| Revenue | $4,152 | $3,893 | $3,835 | $3,972 |
| % Growth | 6.6% | 1.5% | -3.4% | – |
| Cost of Goods Sold | $4,652 | $5,249 | $5,491 | $2,706 |
| Gross Profit | -$501 | -$1,356 | -$1,656 | $1,266 |
| % Margin | -12.1% | -34.8% | -43.2% | 31.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,638 | $2,749 | $3,190 | $28,170 |
| SG&A Expenses | $1,755 | $2,890 | $3,407 | $28,615 |
| Sales & Mktg Exp. | $117 | $141 | $218 | $445 |
| Other Operating Expenses | -$20 | -$17 | -$2 | -$512 |
| Operating Expenses | $634 | $924 | $1,208 | $29,178 |
| Operating Income | -$1,135 | -$2,280 | -$2,864 | -$27,912 |
| % Margin | -27.3% | -58.6% | -74.7% | -702.8% |
| Other Income/Exp. Net | -$534 | $427 | -$1,495 | -$4,292 |
| Pre-Tax Income | -$1,644 | -$1,840 | -$4,369 | -$32,205 |
| Tax Expense | $0 | $0 | -$0 | $0 |
| Net Income | -$1,644 | -$1,840 | -$4,369 | -$32,108 |
| % Margin | -39.6% | -47.3% | -113.9% | -808.4% |
| EPS | -0.012 | -0.013 | -0.033 | -0.12 |
| % Growth | 12.9% | 60.1% | 72.4% | – |
| EPS Diluted | -0.012 | -0.013 | -0.033 | -0.12 |
| Weighted Avg Shares Out | 143,153 | 139,738 | 132,062 | 262,173 |
| Weighted Avg Shares Out Dil | 143,153 | 139,738 | 132,062 | 262,173 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $780 | $1,051 | $995 | $7,762 |
| Depreciation & Amortization | $555 | $586 | $566 | $563 |
| EBITDA | -$321 | -$175 | -$2,802 | -$23,880 |
| % Margin | -7.7% | -4.5% | -73.1% | -601.2% |