ManifestSeven Holdings Corporation
MNFSF · OTC
11/30/2020 | 11/30/2019 | 11/30/2018 | 11/30/2017 | |
|---|---|---|---|---|
| Revenue | $17,743 | $10,826 | $5,119 | $4,230 |
| % Growth | 63.9% | 111.5% | 21% | – |
| Cost of Goods Sold | $12,215 | $8,021 | $2,888 | $3,190 |
| Gross Profit | $5,529 | $2,805 | $2,231 | $1,040 |
| % Margin | 31.2% | 25.9% | 43.6% | 24.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $38,370 | $18,780 | $4,180 | $1,883 |
| SG&A Expenses | $39,324 | $20,478 | $9,091 | $7,529 |
| Sales & Mktg Exp. | $953 | $1,697 | $674 | $280 |
| Other Operating Expenses | $2,223 | $455 | $0 | $0 |
| Operating Expenses | $41,546 | $20,933 | $10,598 | $9,608 |
| Operating Income | -$36,017 | -$18,127 | -$7,135 | -$6,986 |
| % Margin | -203% | -167.4% | -139.4% | -165.2% |
| Other Income/Exp. Net | -$30,491 | -$5,594 | -$4,601 | -$1,886 |
| Pre-Tax Income | -$66,508 | -$23,722 | -$11,736 | -$8,871 |
| Tax Expense | $0 | $0 | $0 | $5 |
| Net Income | -$66,411 | -$23,722 | -$11,736 | -$8,876 |
| % Margin | -374.3% | -219.1% | -229.3% | -209.9% |
| EPS | -0.78 | -0.18 | -1.3 | -1.1 |
| % Growth | -333.3% | 86.2% | -18.2% | – |
| EPS Diluted | -0.78 | -0.18 | -1.3 | -1.1 |
| Weighted Avg Shares Out | 85,378 | 128,941 | 9,008 | 8,053 |
| Weighted Avg Shares Out Dil | 85,378 | 128,941 | 9,009 | 8,053 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3,369 | $303 |
| Interest Expense | $11,743 | $1,522 | $0 | $0 |
| Depreciation & Amortization | $2,223 | $455 | $215 | $333 |
| EBITDA | -$54,590 | -$21,745 | -$6,920 | -$6,653 |
| % Margin | -307.7% | -200.9% | -135.2% | -157.3% |