MNB Holdings Corporation
MNBO · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,818 | $9,236 | $7,136 | $9,401 |
| % Growth | 28% | 29.4% | -24.1% | – |
| Cost of Goods Sold | $6,206 | $0 | $0 | $0 |
| Gross Profit | $5,612 | $9,236 | $7,136 | $9,401 |
| % Margin | 47.5% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,872 | $5,517 | $6,156 | $5,899 |
| SG&A Expenses | $4,872 | $5,517 | $6,156 | $5,899 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,651 | $3,719 | -$13,572 | -$15,513 |
| Operating Expenses | $7,522 | $9,236 | -$7,415 | -$9,613 |
| Operating Income | -$1,910 | $882 | -$280 | -$213 |
| % Margin | -16.2% | 9.6% | -3.9% | -2.3% |
| Other Income/Exp. Net | $0 | -$0 | -$1,033 | $599 |
| Pre-Tax Income | -$1,910 | $882 | -$1,312 | -$213 |
| Tax Expense | -$607 | $220 | -$515 | -$6 |
| Net Income | -$1,303 | $662 | -$797 | -$207 |
| % Margin | -11% | 7.2% | -11.2% | -2.2% |
| EPS | -2.85 | 1.45 | -1.74 | -0.45 |
| % Growth | -296.6% | 183.3% | -286.7% | – |
| EPS Diluted | -2.85 | 1.45 | -1.74 | -0.45 |
| Weighted Avg Shares Out | 457 | 457 | 457 | 457 |
| Weighted Avg Shares Out Dil | 457 | 457 | 457 | 457 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,260 | $8,550 | $7,022 | $6,775 |
| Interest Expense | $6,122 | $3,189 | $1,033 | $812 |
| Depreciation & Amortization | $89 | $108 | $191 | $162 |
| EBITDA | -$1,821 | $990 | $0 | -$51 |
| % Margin | -15.4% | 10.7% | 0% | -0.5% |