MINEBEA MITSUMI Inc.
MNBEY · OTC
3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,124,140,000 | $988,424,000 | $978,445,000 | $884,723,000 |
| % Growth | 13.7% | 1% | 10.6% | – |
| Cost of Goods Sold | $908,556,000 | $820,832,000 | $811,859,000 | $718,125,000 |
| Gross Profit | $215,584,000 | $167,592,000 | $166,586,000 | $166,598,000 |
| % Margin | 19.2% | 17% | 17% | 18.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $125,276,000 | $107,785,000 | $107,647,000 | $94,468,000 |
| SG&A Expenses | $125,276,000 | $107,785,000 | $107,647,000 | $94,468,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1,828,000 | $8,641,000 | $292,000 | $97,000 |
| Operating Expenses | $123,448,000 | $116,426,000 | $107,939,000 | $94,565,000 |
| Operating Income | $92,136,000 | $51,166,000 | $58,647,000 | $72,033,000 |
| % Margin | 8.2% | 5.2% | 6% | 8.1% |
| Other Income/Exp. Net | -$1,348,000 | -$1,639,000 | -$1,506,000 | -$712,000 |
| Pre-Tax Income | $90,788,000 | $49,527,000 | $57,141,000 | $71,321,000 |
| Tax Expense | $21,862,000 | $10,740,000 | $11,166,000 | $10,619,000 |
| Net Income | $68,935,000 | $38,759,000 | $45,975,000 | $60,142,000 |
| % Margin | 6.1% | 3.9% | 4.7% | 6.8% |
| EPS | 170.08 | 94.95 | 111.11 | 143.9 |
| % Growth | 79.1% | -14.5% | -22.8% | – |
| EPS Diluted | 166.61 | 92.87 | 108.68 | 140.64 |
| Weighted Avg Shares Out | 405,317 | 408,221 | 413,789 | 417,944 |
| Weighted Avg Shares Out Dil | 413,866 | 417,918 | 423,486 | 427,643 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,497,000 | $1,482,000 | $1,822,000 | $1,482,000 |
| Interest Expense | $2,845,000 | $3,121,000 | $2,380,000 | $2,194,000 |
| Depreciation & Amortization | $46,728,000 | $50,110,000 | $48,067,000 | $36,398,000 |
| EBITDA | $140,361,000 | $102,758,000 | $108,536,000 | $109,913,000 |
| % Margin | 12.5% | 10.4% | 11.1% | 12.4% |