MINEBEA MITSUMI Inc.
MNBEF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,522,703,000 | $1,402,127,000 | $1,292,203,000 | $1,124,140,000 |
| % Growth | 8.6% | 8.5% | 15% | – |
| Cost of Goods Sold | $1,252,301,000 | $1,170,774,000 | $1,071,359,000 | $908,556,000 |
| Gross Profit | $270,402,000 | $231,353,000 | $220,844,000 | $215,584,000 |
| % Margin | 17.8% | 16.5% | 17.1% | 19.2% |
| R&D Expenses | $0 | $0 | $38,754,000 | $37,065,000 |
| G&A Expenses | $178,839,000 | $162,377,000 | $144,347,000 | $125,276,000 |
| SG&A Expenses | $178,839,000 | $162,377,000 | $144,347,000 | $125,276,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2,919,000 | -$4,560,000 | -$63,779,000 | -$38,893,000 |
| Operating Expenses | $175,920,000 | $157,817,000 | $119,322,000 | $123,448,000 |
| Operating Income | $94,482,000 | $73,536,000 | $76,497,000 | $92,136,000 |
| % Margin | 6.2% | 5.2% | 5.9% | 8.2% |
| Other Income/Exp. Net | -$11,873,000 | $2,009,000 | -$5,402,000 | -$1,348,000 |
| Pre-Tax Income | $82,609,000 | $75,545,000 | $96,120,000 | $90,788,000 |
| Tax Expense | $22,775,000 | $20,299,000 | $18,938,000 | $21,862,000 |
| Net Income | $59,457,000 | $54,035,000 | $73,152,000 | $68,935,000 |
| % Margin | 3.9% | 3.9% | 5.7% | 6.1% |
| EPS | 147.58 | 133.05 | 178.23 | 170.08 |
| % Growth | 10.9% | -25.3% | 4.8% | – |
| EPS Diluted | 147.57 | 133.04 | 186.74 | 166.61 |
| Weighted Avg Shares Out | 402,907 | 406,126 | 410,445 | 405,317 |
| Weighted Avg Shares Out Dil | 402,895 | 406,156 | 412,393 | 413,866 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,931,000 | $6,471,000 | $2,058,000 | $1,497,000 |
| Interest Expense | $18,804,000 | $4,462,000 | $7,460,000 | $2,845,000 |
| Depreciation & Amortization | $66,206,000 | $58,744,000 | $53,824,000 | $45,314,000 |
| EBITDA | $167,619,000 | $138,366,000 | $148,741,000 | $137,642,000 |
| % Margin | 11% | 9.9% | 11.5% | 12.2% |