MINEBEA MITSUMI Inc.
MNBEF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2,780,990 | $366,925,000 | $374,823,000 | $369,643,000 |
| % Growth | -99.2% | -2.1% | 1.4% | – |
| Cost of Goods Sold | $2,283,535 | $304,812,000 | $309,509,000 | $300,856,000 |
| Gross Profit | $497,455 | $62,113,000 | $65,314,000 | $68,787,000 |
| % Margin | 17.9% | 16.9% | 17.4% | 18.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $317,118 | $45,867,000 | $45,638,000 | $44,164,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$1,186,000 | $2,707,000 | -$1,800,000 |
| Operating Expenses | $317,118 | $44,681,000 | $48,345,000 | $42,364,000 |
| Operating Income | $180,337 | $17,432,000 | $16,969,000 | $26,423,000 |
| % Margin | 6.5% | 4.8% | 4.5% | 7.1% |
| Other Income/Exp. Net | -$12,817 | -$1,843,000 | $4,070,000 | -$2,240,000 |
| Pre-Tax Income | $167,520 | $15,589,000 | $21,039,000 | $24,183,000 |
| Tax Expense | $47,124 | $4,704,000 | $5,214,000 | $6,316,000 |
| Net Income | $119,625 | $10,889,000 | $15,803,000 | $17,606,000 |
| % Margin | 4.3% | 3% | 4.2% | 4.8% |
| EPS | 0.3 | 27.12 | 39.35 | 43.83 |
| % Growth | -98.9% | -31.1% | -10.2% | – |
| EPS Diluted | 0.3 | 27.11 | 39.34 | 43.82 |
| Weighted Avg Shares Out | 401,592 | 401,660 | 401,703 | 401,737 |
| Weighted Avg Shares Out Dil | 401,592 | 401,660 | 401,659 | 401,752 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,138 | $0 | $1,151,000 | $0 |
| Interest Expense | $19,834 | $1,843,000 | $0 | $2,240,000 |
| Depreciation & Amortization | $116,529 | $17,079,000 | $18,386,000 | $16,104,000 |
| EBITDA | $303,882 | $34,511,000 | $38,274,000 | $42,527,000 |
| % Margin | 10.9% | 9.4% | 10.2% | 11.5% |