Møns Bank A/S
MNBA.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 271 | DKK 262 | DKK 196 | DKK 164 |
| % Growth | 3.3% | 33.6% | 19.9% | – |
| Cost of Goods Sold | DKK 0 | -DKK 3 | DKK 0 | -DKK 11 |
| Gross Profit | DKK 271 | DKK 265 | DKK 196 | DKK 175 |
| % Margin | 100% | 101.1% | 100% | 106.6% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 54 | DKK 146 | DKK 46 | DKK 45 |
| SG&A Expenses | DKK 56 | DKK 148 | DKK 48 | DKK 46 |
| Sales & Mktg Exp. | DKK 2 | DKK 2 | DKK 2 | DKK 1 |
| Other Operating Expenses | DKK 107 | DKK 3 | DKK 90 | DKK 71 |
| Operating Expenses | DKK 163 | DKK 150 | DKK 138 | DKK 117 |
| Operating Income | DKK 107 | DKK 115 | DKK 58 | DKK 57 |
| % Margin | 39.6% | 43.7% | 29.7% | 35% |
| Other Income/Exp. Net | -DKK 0 | -DKK 0 | -DKK 0 | -DKK 0 |
| Pre-Tax Income | DKK 107 | DKK 114 | DKK 58 | DKK 57 |
| Tax Expense | DKK 24 | DKK 26 | DKK 11 | DKK 11 |
| Net Income | DKK 84 | DKK 88 | DKK 47 | DKK 46 |
| % Margin | 31% | 33.6% | 24.1% | 28.4% |
| EPS | 41.89 | 44.05 | 23.6 | 23.2 |
| % Growth | -4.9% | 86.7% | 1.7% | – |
| EPS Diluted | 41.89 | 44.05 | 23.6 | 23.2 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 129 | DKK 169 | DKK 79 | DKK 65 |
| Interest Expense | -DKK 22 | DKK 18 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 4 | DKK 4 | DKK 4 | DKK 4 |
| EBITDA | DKK 111 | DKK 119 | DKK 62 | DKK 61 |
| % Margin | 41.2% | 45.3% | 31.7% | 37.1% |