Maverix Metals Inc.
MMX · AMEX
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $57,532 | $51,681 | $34,244 | $25,000 |
| % Growth | 11.3% | 50.9% | 37% | – |
| Cost of Goods Sold | $26,736 | $23,019 | $17,378 | $15,302 |
| Gross Profit | $30,796 | $28,662 | $16,866 | $9,698 |
| % Margin | 53.5% | 55.5% | 49.3% | 38.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,443 | $4,784 | $6,692 | $4,157 |
| SG&A Expenses | $5,443 | $4,784 | $6,692 | $4,157 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,005 | $3,502 | $123 | $44 |
| Operating Expenses | $9,448 | $8,286 | $6,815 | $4,201 |
| Operating Income | $35,719 | $20,376 | -$4,415 | $5,497 |
| % Margin | 62.1% | 39.4% | -12.9% | 22% |
| Other Income/Exp. Net | -$1,151 | $9,403 | -$2,175 | -$2,540 |
| Pre-Tax Income | $34,568 | $29,779 | -$6,590 | $2,957 |
| Tax Expense | $10,496 | $6,060 | $1,202 | $966 |
| Net Income | $24,072 | $23,719 | -$7,792 | $1,990 |
| % Margin | 41.8% | 45.9% | -22.8% | 8% |
| EPS | 0.16 | 0.17 | -0.072 | 0.02 |
| % Growth | -5.9% | 336.4% | -454.2% | – |
| EPS Diluted | 0.16 | 0.17 | -0.072 | 0.02 |
| Weighted Avg Shares Out | 149,425 | 135,976 | 108,363 | 97,987 |
| Weighted Avg Shares Out Dil | 149,425 | 135,976 | 108,363 | 97,987 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,151 | $2,456 | $1,842 | $2,033 |
| Depreciation & Amortization | $17,814 | $18,146 | $13,513 | $12,863 |
| EBITDA | $53,533 | $50,381 | $8,765 | $17,853 |
| % Margin | 93% | 97.5% | 25.6% | 71.4% |