Maverix Metals Inc.
MMX · AMEX
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $58 | $52 | $34 | $25 |
| % Growth | 11.3% | 50.9% | 37% | – |
| Cost of Goods Sold | $27 | $23 | $17 | $15 |
| Gross Profit | $31 | $29 | $17 | $10 |
| % Margin | 53.5% | 55.5% | 49.3% | 38.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $5 | $7 | $4 |
| SG&A Expenses | $5 | $5 | $7 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $4 | $0 | $0 |
| Operating Expenses | $9 | $8 | $7 | $4 |
| Operating Income | $36 | $20 | -$4 | $5 |
| % Margin | 62.1% | 39.4% | -12.9% | 22% |
| Other Income/Exp. Net | -$1 | $9 | -$2 | -$3 |
| Pre-Tax Income | $35 | $30 | -$7 | $3 |
| Tax Expense | $10 | $6 | $1 | $1 |
| Net Income | $24 | $24 | -$8 | $2 |
| % Margin | 41.8% | 45.9% | -22.8% | 8% |
| EPS | 0.16 | 0.17 | -0.072 | 0.02 |
| % Growth | -5.9% | 336.4% | -454.2% | – |
| EPS Diluted | 0.16 | 0.17 | -0.072 | 0.02 |
| Weighted Avg Shares Out | 149 | 136 | 108 | 98 |
| Weighted Avg Shares Out Dil | 149 | 136 | 108 | 98 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $2 | $2 | $2 |
| Depreciation & Amortization | $18 | $18 | $14 | $13 |
| EBITDA | $54 | $50 | $9 | $18 |
| % Margin | 93% | 97.5% | 25.6% | 71.4% |