3M Company
MMM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24,575 | $24,610 | $34,229 | $35,355 |
| % Growth | -0.1% | -28.1% | -3.2% | – |
| Cost of Goods Sold | $14,495 | $15,037 | $19,263 | $18,743 |
| Gross Profit | $10,080 | $9,573 | $14,966 | $16,612 |
| % Margin | 41% | 38.9% | 43.7% | 47% |
| R&D Expenses | $1,070 | $1,123 | $1,856 | $1,977 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,079 | $4,403 | $9,037 | $7,109 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,149 | $5,526 | $10,893 | $9,086 |
| Operating Income | $4,931 | $4,047 | $4,073 | $7,526 |
| % Margin | 20.1% | 16.4% | 11.9% | 21.3% |
| Other Income/Exp. Net | -$103 | -$15,300 | $2,330 | -$312 |
| Pre-Tax Income | $4,828 | -$11,253 | $6,403 | $7,214 |
| Tax Expense | $804 | -$2,867 | $612 | $1,285 |
| Net Income | $4,173 | -$6,995 | $5,777 | $5,921 |
| % Margin | 17% | -28.4% | 16.9% | 16.7% |
| EPS | 7.58 | -12.63 | 10.21 | 10.23 |
| % Growth | 160% | -223.7% | -0.2% | – |
| EPS Diluted | 7.55 | -12.63 | 10.18 | 10.12 |
| Weighted Avg Shares Out | 551 | 554 | 566 | 579 |
| Weighted Avg Shares Out Dil | 552 | 554 | 568 | 585 |
| Supplemental Information | – | – | – | – |
| Interest Income | $452 | $250 | $67 | $26 |
| Interest Expense | $1,182 | $932 | $498 | $457 |
| Depreciation & Amortization | $1,224 | $1,433 | $1,831 | $1,915 |
| EBITDA | $7,225 | -$8,906 | $8,721 | $9,576 |
| % Margin | 29.4% | -36.2% | 25.5% | 27.1% |