Metro Mining Limited
MMILF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $307,337 | $235,840 | $177,895 | $160,137 |
| % Growth | 30.3% | 32.6% | 11.1% | – |
| Cost of Goods Sold | $269,506 | $222,886 | $209,429 | $190,273 |
| Gross Profit | $37,831 | $12,954 | -$31,534 | -$30,136 |
| % Margin | 12.3% | 5.5% | -17.7% | -18.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14,083 | $5,772 | $4,577 | $3,967 |
| SG&A Expenses | $14,083 | $5,772 | $4,577 | $3,967 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1,457 | $2,684 | $1,575 | $1,523 |
| Operating Expenses | $12,626 | $8,456 | $6,152 | $5,490 |
| Operating Income | $25,205 | $4,498 | -$37,686 | -$35,626 |
| % Margin | 8.2% | 1.9% | -21.2% | -22.2% |
| Other Income/Exp. Net | -$47,206 | -$17,980 | -$12,415 | -$60,718 |
| Pre-Tax Income | -$22,001 | -$13,482 | -$50,122 | -$96,344 |
| Tax Expense | $0 | $0 | $0 | $9,156 |
| Net Income | -$22,001 | -$13,482 | -$50,122 | -$105,500 |
| % Margin | -7.2% | -5.7% | -28.2% | -65.9% |
| EPS | -0.01 | -0.003 | -0.014 | -0.051 |
| % Growth | -212.9% | 78.5% | 72% | – |
| EPS Diluted | -0.01 | -0.003 | -0.014 | -0.051 |
| Weighted Avg Shares Out | 6,071,862 | 4,365,894 | 3,483,137 | 2,051,262 |
| Weighted Avg Shares Out Dil | 6,071,862 | 4,365,894 | 3,483,137 | 2,051,262 |
| Supplemental Information | – | – | – | – |
| Interest Income | $123 | $4,466 | $91 | $6 |
| Interest Expense | $22,024 | $15,795 | $8,766 | $6,857 |
| Depreciation & Amortization | $18,840 | $17,139 | $14,141 | $12,050 |
| EBITDA | $19,888 | $19,452 | -$25,070 | -$79,544 |
| % Margin | 6.5% | 8.2% | -14.1% | -49.7% |