Metro Mining Limited
MMILF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $307 | $236 | $178 | $160 |
| % Growth | 30.3% | 32.6% | 11.1% | – |
| Cost of Goods Sold | $270 | $223 | $209 | $190 |
| Gross Profit | $38 | $13 | -$32 | -$30 |
| % Margin | 12.3% | 5.5% | -17.7% | -18.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14 | $6 | $5 | $4 |
| SG&A Expenses | $14 | $6 | $5 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | $3 | $2 | $2 |
| Operating Expenses | $13 | $8 | $6 | $5 |
| Operating Income | $25 | $4 | -$38 | -$36 |
| % Margin | 8.2% | 1.9% | -21.2% | -22.2% |
| Other Income/Exp. Net | -$47 | -$18 | -$12 | -$61 |
| Pre-Tax Income | -$22 | -$13 | -$50 | -$96 |
| Tax Expense | $0 | $0 | $0 | $9 |
| Net Income | -$22 | -$13 | -$50 | -$106 |
| % Margin | -7.2% | -5.7% | -28.2% | -65.9% |
| EPS | -0.01 | -0.003 | -0.014 | -0.051 |
| % Growth | -212.9% | 78.5% | 72% | – |
| EPS Diluted | -0.01 | -0.003 | -0.014 | -0.051 |
| Weighted Avg Shares Out | 6,072 | 4,366 | 3,483 | 2,051 |
| Weighted Avg Shares Out Dil | 6,072 | 4,366 | 3,483 | 2,051 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $4 | $0 | $0 |
| Interest Expense | $22 | $16 | $9 | $7 |
| Depreciation & Amortization | $19 | $17 | $14 | $12 |
| EBITDA | $20 | $19 | -$25 | -$80 |
| % Margin | 6.5% | 8.2% | -14.1% | -49.7% |