Marcus & Millichap, Inc.
MMI · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $193,892 | $172,276 | $145,038 | $240,078 |
| % Growth | 12.5% | 18.8% | -39.6% | – |
| Cost of Goods Sold | $120,996 | $106,618 | $88,348 | $151,768 |
| Gross Profit | $72,896 | $65,658 | $56,690 | $88,310 |
| % Margin | 37.6% | 38.1% | 39.1% | 36.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $72,527 | $71,550 | $71,552 | $76,318 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,743 | $3,153 | $2,849 | $5,288 |
| Operating Expenses | $75,270 | $74,703 | $74,401 | $81,606 |
| Operating Income | -$2,374 | -$9,045 | -$17,711 | $6,704 |
| % Margin | -1.2% | -5.3% | -12.2% | 2.8% |
| Other Income/Exp. Net | $3,844 | $5,298 | $3,792 | $4,791 |
| Pre-Tax Income | $1,470 | -$3,747 | -$13,919 | $11,495 |
| Tax Expense | $1,230 | $7,288 | -$9,497 | $2,947 |
| Net Income | $240 | -$11,035 | -$4,422 | $8,548 |
| % Margin | 0.1% | -6.4% | -3% | 3.6% |
| EPS | 0.006 | -0.28 | -0.11 | 0.22 |
| % Growth | 102.2% | -154.5% | -150% | – |
| EPS Diluted | 0.006 | -0.28 | -0.11 | 0.22 |
| Weighted Avg Shares Out | 39,013 | 38,967 | 38,930 | 38,826 |
| Weighted Avg Shares Out Dil | 39,175 | 38,967 | 38,930 | 39,293 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $197 | $200 | $187 | $201 |
| Depreciation & Amortization | $2,743 | $3,153 | $2,849 | $5,288 |
| EBITDA | $4,410 | -$394 | -$10,883 | $16,984 |
| % Margin | 2.3% | -0.2% | -7.5% | 7.1% |