Metallic Minerals Corp.
MMG.V · TSXV
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,865 | CA$1,398 | CA$5,666 | CA$4,572 |
| Short-Term Investments | CA$223 | CA$519 | CA$0 | CA$0 |
| Receivables | CA$279 | CA$840 | CA$899 | CA$155 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$203 | CA$111 | CA$87 | CA$182 |
| Total Curr. Assets | CA$5,571 | CA$2,868 | CA$6,652 | CA$4,909 |
| Property Plant & Equip (Net) | CA$6,409 | CA$5,649 | CA$0 | CA$4,136 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$208 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$59 | CA$59 | CA$4,534 | CA$59 |
| Total NC Assets | CA$6,468 | CA$5,709 | CA$4,742 | CA$4,195 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$12,039 | CA$8,576 | CA$11,395 | CA$9,104 |
| Liabilities | – | – | – | – |
| Payables | CA$744 | CA$176 | CA$583 | CA$402 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$702 | CA$609 | CA$64 | CA$232 |
| Total Curr. Liab. | CA$1,446 | CA$785 | CA$646 | CA$635 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$60 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$60 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,446 | CA$785 | CA$646 | CA$695 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$51,832 | CA$46,400 | CA$43,755 | CA$37,593 |
| Retained Earnings | -CA$46,097 | -CA$42,696 | -CA$36,928 | -CA$32,628 |
| AOCI | CA$4,858 | CA$4,087 | CA$3,921 | CA$3,445 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$10,593 | CA$7,791 | CA$10,748 | CA$8,409 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$12,039 | CA$8,576 | CA$11,395 | CA$9,104 |
| Net Debt | -CA$4,865 | -CA$1,398 | -CA$5,666 | -CA$4,572 |