Mirriad Advertising plc
MMDDF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $106 | $613 | $390 | $1,211 |
| % Growth | -82.7% | 57.2% | -67.8% | – |
| Cost of Goods Sold | $132 | $254 | $329 | $154 |
| Gross Profit | -$26 | $359 | $61 | $1,057 |
| % Margin | -24.5% | 58.6% | 15.6% | 87.3% |
| R&D Expenses | $0 | $1,179 | $1,900 | $1,900 |
| G&A Expenses | $0 | $4,314 | $5,185 | $4,709 |
| SG&A Expenses | $2,683 | $3,025 | $3,138 | $4,709 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$1,357 |
| Operating Expenses | $2,683 | $4,204 | $5,038 | $5,252 |
| Operating Income | -$2,709 | -$3,845 | -$4,977 | -$3,887 |
| % Margin | -2,555.7% | -627.2% | -1,276.2% | -321% |
| Other Income/Exp. Net | $21 | $66 | $31 | -$27 |
| Pre-Tax Income | -$2,688 | -$3,779 | -$4,946 | -$3,914 |
| Tax Expense | $149 | -$138 | -$179 | -$140 |
| Net Income | -$3,078 | -$3,641 | -$4,767 | -$3,774 |
| % Margin | -2,903.8% | -594% | -1,222.3% | -311.6% |
| EPS | -0.001 | -0.004 | -0.008 | -0.008 |
| % Growth | 74.3% | 56.3% | -3.9% | – |
| EPS Diluted | -0.001 | -0.004 | -0.008 | -0.008 |
| Weighted Avg Shares Out | 3,412,124 | 1,032,601 | 594,832 | 490,831 |
| Weighted Avg Shares Out Dil | 3,412,124 | 1,032,601 | 594,832 | 490,788 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28 | $66 | $31 | $31 |
| Interest Expense | $7 | $0 | $0 | -$5 |
| Depreciation & Amortization | $34 | $87 | $147 | $151 |
| EBITDA | -$2,647 | -$3,692 | -$4,799 | -$3,763 |
| % Margin | -2,497.2% | -602.3% | -1,230.5% | -310.7% |