Mirriad Advertising plc
MMDDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1 | $2 | $2 | $2 |
| % Growth | -44.4% | 19.6% | -25% | – |
| Cost of Goods Sold | $0 | $0 | $1 | $1 |
| Gross Profit | $1 | $1 | $1 | $1 |
| % Margin | 65.2% | 82.6% | 51.8% | 63.5% |
| R&D Expenses | $0 | $0 | $4 | $3 |
| G&A Expenses | $9 | $13 | $17 | $14 |
| SG&A Expenses | $9 | $13 | $12 | $11 |
| Sales & Mktg Exp. | $0 | $0 | -$4 | -$3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9 | $13 | $16 | $14 |
| Operating Income | -$9 | -$11 | -$16 | -$12 |
| % Margin | -879.6% | -636.6% | -1,054.1% | -598.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$0 |
| Pre-Tax Income | -$9 | -$11 | -$16 | -$12 |
| Tax Expense | -$0 | -$0 | -$0 | -$1 |
| Net Income | -$8 | -$11 | -$15 | -$11 |
| % Margin | -838.3% | -606.5% | -1,018.2% | -546% |
| EPS | -0.01 | -0.027 | -0.055 | -0.039 |
| % Growth | 62.3% | 50.4% | -39.9% | – |
| EPS Diluted | -0.01 | -0.027 | -0.055 | -0.039 |
| Weighted Avg Shares Out | 815 | 400 | 279 | 279 |
| Weighted Avg Shares Out Dil | 815 | 400 | 279 | 279 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$8 | -$11 | -$15 | -$12 |
| % Margin | -846.6% | -612.9% | -1,020.1% | -575.7% |