Marsh & McLennan Companies, Inc.
MMC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24,458,000 | $22,736,000 | $20,720,000 | $19,820,000 |
| % Growth | 7.6% | 9.7% | 4.5% | – |
| Cost of Goods Sold | $13,996,000 | $13,099,000 | $12,071,000 | $11,425,000 |
| Gross Profit | $10,462,000 | $9,637,000 | $8,649,000 | $8,395,000 |
| % Margin | 42.8% | 42.4% | 41.7% | 42.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,645,000 | $4,355,000 | $4,369,000 | $4,083,000 |
| Operating Expenses | $4,645,000 | $4,355,000 | $4,369,000 | $4,083,000 |
| Operating Income | $5,817,000 | $5,282,000 | $4,280,000 | $4,312,000 |
| % Margin | 23.8% | 23.2% | 20.7% | 21.8% |
| Other Income/Exp. Net | -$337,000 | -$256,000 | -$198,000 | -$104,000 |
| Pre-Tax Income | $5,480,000 | $5,026,000 | $4,082,000 | $4,208,000 |
| Tax Expense | $1,363,000 | $1,224,000 | $995,000 | $1,034,000 |
| Net Income | $4,060,000 | $3,756,000 | $3,050,000 | $3,143,000 |
| % Margin | 16.6% | 16.5% | 14.7% | 15.9% |
| EPS | 8.25 | 7.6 | 6.11 | 6.2 |
| % Growth | 8.6% | 24.4% | -1.5% | – |
| EPS Diluted | 8.18 | 7.53 | 6.04 | 6.13 |
| Weighted Avg Shares Out | 492,000 | 494,000 | 499,000 | 507,000 |
| Weighted Avg Shares Out Dil | 496,000 | 499,000 | 505,000 | 513,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $83,000 | $78,000 | $15,000 | $2,000 |
| Interest Expense | $700,000 | $578,000 | $469,000 | $444,000 |
| Depreciation & Amortization | $746,000 | $713,000 | $719,000 | $747,000 |
| EBITDA | $6,926,000 | $6,317,000 | $5,270,000 | $5,399,000 |
| % Margin | 28.3% | 27.8% | 25.4% | 27.2% |