Medallion Metals Limited
MM8.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$1,112 | A$1,858 | A$3,034 | A$2,136 |
| % Growth | -40.2% | -38.8% | 42% | – |
| Cost of Goods Sold | A$97 | A$0 | A$0 | A$0 |
| Gross Profit | A$1,112 | A$1,858 | A$3,034 | A$2,136 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$2,792 | A$1,891 | A$1,806 | A$2,510 |
| SG&A Expenses | A$2,792 | A$1,891 | A$6,669 | A$2,510 |
| Sales & Mktg Exp. | A$0 | A$0 | A$4,863 | A$0 |
| Other Operating Expenses | A$4,265 | A$2,196 | A$1,276 | A$5,552 |
| Operating Expenses | A$7,057 | A$4,087 | A$7,944 | A$8,062 |
| Operating Income | -A$5,945 | -A$2,843 | -A$3,795 | -A$5,926 |
| % Margin | -534.9% | -153% | -125.1% | -277.4% |
| Other Income/Exp. Net | -A$181 | -A$711 | -A$1,297 | A$2,329 |
| Pre-Tax Income | -A$6,127 | -A$2,940 | -A$5,092 | -A$3,597 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$6,127 | -A$2,940 | -A$5,092 | -A$3,597 |
| % Margin | -551.2% | -158.2% | -167.8% | -168.4% |
| EPS | -0.015 | -0.01 | -0.022 | -0.019 |
| % Growth | -46% | 55% | -19.4% | – |
| EPS Diluted | -0.015 | -0.01 | -0.022 | -0.019 |
| Weighted Avg Shares Out | 419,324 | 294,000 | 229,873 | 192,871 |
| Weighted Avg Shares Out Dil | 419,301 | 300,743 | 229,873 | 192,871 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$78 | A$100 | A$48 | A$12 |
| Interest Expense | A$180 | A$197 | A$255 | A$255 |
| Depreciation & Amortization | A$94 | A$163 | A$160 | A$133 |
| EBITDA | -A$5,853 | -A$2,580 | -A$4,677 | -A$3,208 |
| % Margin | -526.5% | -138.8% | -154.1% | -150.2% |