Medallion Metals Limited
MM8.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$367 | A$745 | A$733 | A$1,125 |
| % Growth | -50.7% | 1.5% | -34.8% | – |
| Cost of Goods Sold | A$90 | A$7 | A$82 | A$391 |
| Gross Profit | A$367 | A$745 | A$733 | A$733 |
| % Margin | 100% | 100% | 100% | 65.2% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$1,187 | A$818 | A$688 | A$840 |
| SG&A Expenses | A$4,487 | A$2,466 | A$1,594 | A$2,493 |
| Sales & Mktg Exp. | A$3,300 | A$1,648 | A$906 | A$1,653 |
| Other Operating Expenses | A$128 | A$55 | A$787 | -A$173 |
| Operating Expenses | A$4,614 | A$2,522 | A$2,380 | A$2,320 |
| Operating Income | -A$4,247 | -A$1,777 | -A$1,647 | -A$1,196 |
| % Margin | -1,157.5% | -238.6% | -224.6% | -106.3% |
| Other Income/Exp. Net | -A$54 | -A$48 | -A$39 | -A$58 |
| Pre-Tax Income | -A$4,301 | -A$1,825 | -A$1,686 | -A$1,254 |
| Tax Expense | A$0 | A$0 | A$0 | -A$0 |
| Net Income | -A$4,301 | -A$1,825 | -A$1,686 | -A$1,254 |
| % Margin | -1,172.3% | -245.1% | -230% | -111.5% |
| EPS | -0.01 | -0.005 | -0.006 | -0.004 |
| % Growth | -122.2% | 18.2% | -34.1% | – |
| EPS Diluted | -0.01 | -0.005 | -0.006 | -0.004 |
| Weighted Avg Shares Out | 429,202 | 409,416 | 307,684 | 307,724 |
| Weighted Avg Shares Out Dil | 429,185 | 409,416 | 307,684 | 307,652 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$34 | A$44 | A$111 | A$88 |
| Interest Expense | A$88 | A$92 | A$190 | A$204 |
| Depreciation & Amortization | A$9 | A$92 | A$82 | A$82 |
| EBITDA | -A$4,121 | -A$1,630 | -A$779 | -A$1,287 |
| % Margin | -1,123.1% | -218.9% | -106.2% | -114.4% |