Malayan Banking Berhad
MLYNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $48,053,126 | $43,488,660 | $32,548,118 | $29,027,699 |
| % Growth | 10.5% | 33.6% | 12.1% | – |
| Cost of Goods Sold | $20,027,909 | $17,496,433 | $7,833,681 | $5,212,224 |
| Gross Profit | $28,025,217 | $25,992,227 | $24,714,437 | $23,815,475 |
| % Margin | 58.3% | 59.8% | 75.9% | 82% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,498,996 | $1,432,034 | $1,290,012 | $1,340,152 |
| SG&A Expenses | $2,132,350 | $1,996,998 | $1,883,668 | $1,771,000 |
| Sales & Mktg Exp. | $633,354 | $564,964 | $593,656 | $430,848 |
| Other Operating Expenses | $12,191,302 | $11,463,628 | $10,959,059 | $11,157,880 |
| Operating Expenses | $14,323,652 | $13,460,626 | $12,842,727 | $12,928,880 |
| Operating Income | $13,701,565 | $12,531,601 | $11,871,710 | $10,886,595 |
| % Margin | 28.5% | 28.8% | 36.5% | 37.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $13,701,565 | $12,531,601 | $11,871,710 | $10,886,595 |
| Tax Expense | $3,195,179 | $2,916,739 | $3,896,134 | $2,565,080 |
| Net Income | $10,088,673 | $9,349,780 | $7,960,526 | $8,096,229 |
| % Margin | 21% | 21.5% | 24.5% | 27.9% |
| EPS | 0.84 | 0.78 | 0.67 | 0.7 |
| % Growth | 7.7% | 16.4% | -4.3% | – |
| EPS Diluted | 0.84 | 0.78 | 0.67 | 0.7 |
| Weighted Avg Shares Out | 12,066,393 | 12,056,174 | 11,968,687 | 11,622,345 |
| Weighted Avg Shares Out Dil | 12,066,393 | 12,056,164 | 11,968,687 | 11,622,345 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32,769,873 | $30,230,550 | $21,608,927 | $17,205,258 |
| Interest Expense | $20,027,909 | $17,496,433 | $7,833,681 | $5,212,224 |
| Depreciation & Amortization | $1,119,610 | $1,151,306 | $1,079,416 | $1,031,274 |
| EBITDA | $14,821,175 | $13,682,907 | $12,951,126 | $11,917,869 |
| % Margin | 30.8% | 31.5% | 39.8% | 41.1% |