Malayan Banking Berhad
MLYNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $48 | $43 | $33 | $29 |
| % Growth | 10.5% | 33.6% | 12.1% | – |
| Cost of Goods Sold | $20 | $17 | $8 | $5 |
| Gross Profit | $28 | $26 | $25 | $24 |
| % Margin | 58.3% | 59.8% | 75.9% | 82% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $2 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | $12 | $11 | $11 | $11 |
| Operating Expenses | $14 | $13 | $13 | $13 |
| Operating Income | $14 | $13 | $12 | $11 |
| % Margin | 28.5% | 28.8% | 36.5% | 37.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $14 | $13 | $12 | $11 |
| Tax Expense | $3 | $3 | $4 | $3 |
| Net Income | $10 | $9 | $8 | $8 |
| % Margin | 21% | 21.5% | 24.5% | 27.9% |
| EPS | 0.84 | 0.78 | 0.67 | 0.7 |
| % Growth | 7.7% | 16.4% | -4.3% | – |
| EPS Diluted | 0.84 | 0.78 | 0.67 | 0.7 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33 | $30 | $22 | $17 |
| Interest Expense | $20 | $17 | $8 | $5 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $15 | $14 | $13 | $12 |
| % Margin | 30.8% | 31.5% | 39.8% | 41.1% |