Western Magnesium Corporation
MLYF · OTC
7/31/2022 | 4/30/2022 | 1/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $194 | $133 | $109 | $69 |
| Gross Profit | -$194 | -$133 | -$109 | -$69 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,517 | $3,202 | $2,474 | $12,140 |
| SG&A Expenses | $2,517 | $3,202 | $2,474 | $12,140 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $15 | -$48 | -$31 | $15 |
| Operating Expenses | $2,533 | $3,153 | $2,443 | $12,156 |
| Operating Income | -$2,727 | -$3,286 | -$2,552 | -$12,224 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $1,431 | $4,468 | -$12,394 | -$4,933 |
| Pre-Tax Income | -$1,296 | $1,181 | -$14,947 | -$17,157 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,296 | $1,181 | -$14,947 | -$17,157 |
| % Margin | – | – | – | – |
| EPS | -0.003 | 0.003 | -0.04 | -0.042 |
| % Growth | -203.6% | 107% | 5.4% | – |
| EPS Diluted | -0.003 | 0.003 | -0.04 | -0.041 |
| Weighted Avg Shares Out | 444,004 | 425,431 | 410,834 | 405,243 |
| Weighted Avg Shares Out Dil | 444,004 | 425,431 | 410,834 | 421,872 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $372 | $327 | $322 | $9 |
| Depreciation & Amortization | $194 | $133 | $64 | $69 |
| EBITDA | -$730 | $1,641 | -$14,515 | -$17,079 |
| % Margin | – | – | – | – |