Western Magnesium Corporation
MLYF · OTC
10/31/2021 | 10/31/2020 | 10/31/2019 | 10/31/2018 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $230 | $87 | $8 | $2 |
| Gross Profit | -$230 | -$87 | -$8 | -$2 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $1 | $0 | $0 |
| G&A Expenses | $17,521 | $4,552 | $2 | $747 |
| SG&A Expenses | $17,521 | $4,552 | $6 | $747 |
| Sales & Mktg Exp. | $0 | $0 | $4 | $0 |
| Other Operating Expenses | -$17,751 | $125 | $392 | $4 |
| Operating Expenses | -$230 | $4,677 | $4,983 | $751 |
| Operating Income | -$21,069 | -$4,764 | -$7 | -$752 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$2,481 | -$1 | -$4 | -$155 |
| Pre-Tax Income | -$23,550 | -$4,673 | -$7 | -$907 |
| Tax Expense | $5,600 | $0 | $2 | -$98 |
| Net Income | -$23,550 | -$4,673 | -$5,014 | -$907 |
| % Margin | – | – | – | – |
| EPS | -0.082 | -0.015 | -0.021 | -0.005 |
| % Growth | -434% | 26.4% | -316% | – |
| EPS Diluted | -0.082 | -0.015 | -0.021 | -0.005 |
| Weighted Avg Shares Out | 356,657 | 312,451 | 241,052 | 182,173 |
| Weighted Avg Shares Out Dil | 356,657 | 312,451 | 241,052 | 182,173 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $74 | $61 | $2 | $57 |
| Depreciation & Amortization | $230 | $87 | $10 | $2 |
| EBITDA | -$23,245 | -$4,525 | -$5,771 | -$858 |
| % Margin | – | – | – | – |