MLP SE
MLPKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,061,984 | $967,166 | $928,746 | $920,717 |
| % Growth | 9.8% | 4.1% | 0.9% | – |
| Cost of Goods Sold | $722,098 | $659,346 | $647,134 | $617,917 |
| Gross Profit | $339,886 | $307,820 | $285,148 | $291,471 |
| % Margin | 32% | 31.8% | 30.7% | 31.7% |
| R&D Expenses | $1,191 | $1,659 | $1,473 | $1,233 |
| G&A Expenses | $53,098 | $52,312 | $44,500 | $51,282 |
| SG&A Expenses | $64,929 | $61,550 | $52,919 | $58,801 |
| Sales & Mktg Exp. | $11,831 | $9,238 | $8,419 | $7,519 |
| Other Operating Expenses | $180,696 | $174,099 | $158,867 | $154,463 |
| Operating Expenses | $246,816 | $235,649 | $211,916 | $213,264 |
| Operating Income | $93,070 | $72,171 | $75,077 | $85,875 |
| % Margin | 8.8% | 7.5% | 8.1% | 9.3% |
| Other Income/Exp. Net | $6,484 | -$223,290 | -$274 | $12,601 |
| Pre-Tax Income | $99,554 | $68,976 | $73,088 | $93,253 |
| Tax Expense | $30,276 | $24,853 | $24,442 | $30,427 |
| Net Income | $69,265 | $48,582 | $51,486 | $62,632 |
| % Margin | 6.5% | 5% | 5.5% | 6.8% |
| EPS | 0.63 | 0.44 | 0.47 | 0.57 |
| % Growth | 43.2% | -6.4% | -17.5% | – |
| EPS Diluted | 0.63 | 0.44 | 0.47 | 0.57 |
| Weighted Avg Shares Out | 109,198 | 110,414 | 109,207 | 109,239 |
| Weighted Avg Shares Out Dil | 109,335 | 109,335 | 109,241 | 109,293 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,279 | $8,423 | $2,783 | $700 |
| Interest Expense | $7,913 | $9,633 | $5,426 | $4,855 |
| Depreciation & Amortization | $30,044 | $35,820 | $35,008 | $30,390 |
| EBITDA | $137,511 | $114,429 | $113,522 | $122,962 |
| % Margin | 12.9% | 11.8% | 12.2% | 13.4% |