Millennial Potash Corp.
MLP.V · TSXV
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,574 | CA$1,629 | CA$3,103 | CA$3,760 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$41 | CA$29 | CA$40 | CA$10 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$692 | CA$1,213 | CA$70 | CA$171 |
| Total Curr. Assets | CA$2,307 | CA$2,872 | CA$3,213 | CA$3,942 |
| Property Plant & Equip (Net) | CA$9,959 | CA$59 | CA$52 | CA$973 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$3,994 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$1,722 | CA$0 |
| Total NC Assets | CA$9,959 | CA$4,053 | CA$1,774 | CA$973 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$12,266 | CA$6,925 | CA$4,987 | CA$4,914 |
| Liabilities | – | – | – | – |
| Payables | CA$315 | CA$365 | CA$87 | CA$65 |
| Short-Term Debt | CA$135 | CA$64 | CA$53 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$87 | CA$0 |
| Other Curr. Liab. | CA$145 | CA$68 | CA$54 | CA$30 |
| Total Curr. Liab. | CA$595 | CA$497 | CA$194 | CA$95 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$67 | CA$64 | CA$53 | CA$0 |
| Total Liabilities | CA$595 | CA$497 | CA$194 | CA$95 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$16,925 | CA$13,085 | CA$7,620 | CA$6,766 |
| Retained Earnings | -CA$11,079 | -CA$8,634 | -CA$3,938 | -CA$2,526 |
| AOCI | CA$3,641 | CA$1,977 | CA$1,111 | CA$579 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$9,486 | CA$6,428 | CA$4,793 | CA$4,819 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$2,185 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$12,266 | CA$6,925 | CA$4,987 | CA$4,914 |
| Net Debt | -CA$1,439 | -CA$1,565 | -CA$3,051 | -CA$3,760 |