Millennial Potash Corp.
MLP.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$17,485 | CA$7,501 | CA$3,453 | CA$4,075 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$162 | CA$68 | CA$37 | CA$14 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$18,223 | CA$7,993 | CA$3,898 | CA$4,343 |
| Property Plant & Equip (Net) | CA$15,397 | CA$13,856 | CA$74 | CA$10,508 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$11,331 | CA$0 |
| Total NC Assets | CA$15,397 | CA$13,856 | CA$11,405 | CA$10,508 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$33,620 | CA$21,849 | CA$15,303 | CA$14,851 |
| Liabilities | – | – | – | – |
| Payables | CA$469 | CA$635 | CA$664 | CA$436 |
| Short-Term Debt | CA$0 | CA$89 | CA$0 | CA$39 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | -CA$89 | CA$0 | -CA$39 |
| Total Curr. Liab. | CA$738 | CA$835 | CA$709 | CA$556 |
| LT Debt | CA$382 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$382 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$60 | CA$89 | CA$0 | CA$39 |
| Total Liabilities | CA$1,120 | CA$835 | CA$709 | CA$556 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$40,445 | CA$28,242 | CA$20,776 | CA$16,925 |
| Retained Earnings | -CA$17,220 | -CA$14,128 | -CA$13,447 | -CA$12,055 |
| AOCI | CA$6,828 | CA$4,993 | CA$5,188 | CA$4,147 |
| Other Equity | CA$0 | -CA$108 | CA$0 | CA$3,075 |
| Total Equity | CA$30,053 | CA$19,000 | CA$12,518 | CA$12,093 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$2,447 | CA$2,015 | CA$2,076 | CA$2,203 |
| Total Liab. & Tot. Equity | CA$33,620 | CA$21,849 | CA$15,303 | CA$14,851 |
| Net Debt | -CA$17,103 | -CA$7,412 | -CA$3,453 | -CA$4,036 |