MeridianLink, Inc.
MLNK · NYSE
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $84,597 | $81,488 | $79,437 | $80,369 |
| % Growth | 3.8% | 2.6% | -1.2% | – |
| Cost of Goods Sold | $27,525 | $27,723 | $26,629 | $27,650 |
| Gross Profit | $57,072 | $53,765 | $52,808 | $52,719 |
| % Margin | 67.5% | 66% | 66.5% | 65.6% |
| R&D Expenses | $11,380 | $10,912 | $10,045 | $10,019 |
| G&A Expenses | $28,553 | $27,685 | $32,393 | $29,649 |
| SG&A Expenses | $40,486 | $39,288 | $43,080 | $40,141 |
| Sales & Mktg Exp. | $11,933 | $11,603 | $10,687 | $10,492 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $51,866 | $50,200 | $53,125 | $50,160 |
| Operating Income | $5,206 | $3,565 | -$178 | $2,559 |
| % Margin | 6.2% | 4.4% | -0.2% | 3.2% |
| Other Income/Exp. Net | -$7,149 | -$7,633 | -$7,919 | -$8,794 |
| Pre-Tax Income | -$1,943 | -$4,068 | -$8,097 | -$6,235 |
| Tax Expense | $1,070 | $617 | -$352 | $816 |
| Net Income | -$3,013 | -$4,685 | -$7,745 | -$7,051 |
| % Margin | -3.6% | -5.7% | -9.7% | -8.8% |
| EPS | -0.039 | -0.061 | -0.1 | -0.093 |
| % Growth | 35.6% | 38.8% | -7.3% | – |
| EPS Diluted | -0.039 | -0.061 | -0.1 | -0.093 |
| Weighted Avg Shares Out | 76,498 | 76,517 | 75,629 | 75,632 |
| Weighted Avg Shares Out Dil | 76,498 | 76,517 | 75,629 | 75,632 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,566 | $1,079 | $961 | $1,371 |
| Interest Expense | $8,715 | $8,712 | $8,880 | $10,165 |
| Depreciation & Amortization | $14,151 | $14,686 | $14,563 | $14,593 |
| EBITDA | $20,923 | $19,330 | $15,346 | $18,523 |
| % Margin | 24.7% | 23.7% | 19.3% | 23% |