MeridianLink, Inc.
MLNK · NYSE
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $85 | $81 | $79 | $80 |
| % Growth | 3.8% | 2.6% | -1.2% | – |
| Cost of Goods Sold | $28 | $28 | $27 | $28 |
| Gross Profit | $57 | $54 | $53 | $53 |
| % Margin | 67.5% | 66% | 66.5% | 65.6% |
| R&D Expenses | $11 | $11 | $10 | $10 |
| G&A Expenses | $29 | $28 | $32 | $30 |
| SG&A Expenses | $40 | $39 | $43 | $40 |
| Sales & Mktg Exp. | $12 | $12 | $11 | $10 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $52 | $50 | $53 | $50 |
| Operating Income | $5 | $4 | -$0 | $3 |
| % Margin | 6.2% | 4.4% | -0.2% | 3.2% |
| Other Income/Exp. Net | -$7 | -$8 | -$8 | -$9 |
| Pre-Tax Income | -$2 | -$4 | -$8 | -$6 |
| Tax Expense | $1 | $1 | -$0 | $1 |
| Net Income | -$3 | -$5 | -$8 | -$7 |
| % Margin | -3.6% | -5.7% | -9.7% | -8.8% |
| EPS | -0.039 | -0.061 | -0.1 | -0.093 |
| % Growth | 35.6% | 38.8% | -7.3% | – |
| EPS Diluted | -0.039 | -0.061 | -0.1 | -0.093 |
| Weighted Avg Shares Out | 76 | 77 | 76 | 76 |
| Weighted Avg Shares Out Dil | 76 | 77 | 76 | 76 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $1 |
| Interest Expense | $9 | $9 | $9 | $10 |
| Depreciation & Amortization | $14 | $15 | $15 | $15 |
| EBITDA | $21 | $19 | $15 | $19 |
| % Margin | 24.7% | 23.7% | 19.3% | 23% |