Made S.A.
MLMAD.PA · PAR
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | €9,684 | €8,718 | €8,323 | €7,627 |
| % Growth | 11.1% | 4.7% | 9.1% | – |
| Cost of Goods Sold | €8,471 | €7,819 | €7,210 | €0 |
| Gross Profit | €1,212 | €899 | €1,113 | €7,627 |
| % Margin | 12.5% | 10.3% | 13.4% | 100% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €35 | €35 | €25 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €77 | €70 | €66 | €6,781 |
| Operating Expenses | €112 | €105 | €90 | €6,781 |
| Operating Income | €1,101 | €795 | €1,023 | €846 |
| % Margin | 11.4% | 9.1% | 12.3% | 11.1% |
| Other Income/Exp. Net | €24 | €21 | €103 | €0 |
| Pre-Tax Income | €1,124 | €816 | €1,126 | €0 |
| Tax Expense | €20 | -€43 | €83 | -€792 |
| Net Income | €1,104 | €858 | €1,043 | €792 |
| % Margin | 11.4% | 9.8% | 12.5% | 10.4% |
| EPS | 0.86 | 0.67 | 0.81 | 0.62 |
| % Growth | 28.4% | -17.3% | 30.6% | – |
| EPS Diluted | 0.86 | 0.67 | 0.81 | 0.6 |
| Weighted Avg Shares Out | 1,282 | 1,282 | 1,282 | 1,316 |
| Weighted Avg Shares Out Dil | 1,282 | 1,282 | 1,282 | 1,316 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €17 | €17 | €7 | €0 |
| Depreciation & Amortization | €521 | €438 | €405 | €237 |
| EBITDA | €1,663 | €1,271 | €1,428 | €846 |
| % Margin | 17.2% | 14.6% | 17.2% | 11.1% |