Müller - Die lila Logistik AG

MLL.DE · XETRA
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue€122,709€122,071€126,664€135,263
% Growth0.5%-3.6%-6.4%
Cost of Goods Sold€80,969€119,736€83,948€88,216
Gross Profit€41,740€2,335€42,716€47,047
% Margin34%1.9%33.7%34.8%
R&D Expenses€0€0€0€0
G&A Expenses€0€10,315€0€0
SG&A Expenses€0€11,273€0€2,999
Sales & Mktg Exp.€0€958€0€0
Other Operating Expenses€0€24,537€0€34,182
Operating Expenses€0€35,810€0€37,181
Operating Income€41,740-€33,475€42,716€9,866
% Margin34%-27.4%33.7%7.3%
Other Income/Exp. Net-€40,360€0€0-€2,667
Pre-Tax Income€1,381€3,097€1,388€7,199
Tax Expense€121€779-€121€521
Net Income€1,260€2,318€1,510€6,679
% Margin1%1.9%1.2%4.9%
EPS0.160.290.190.84
% Growth-44.8%52.6%-77.4%
EPS Diluted0.160.290.190.84
Weighted Avg Shares Out7,9567,9567,9567,956
Weighted Avg Shares Out Dil7,9567,9567,9567,956
Supplemental Information
Interest Income€0€495€337€75
Interest Expense€2,282€4,758€2,499€2,894
Depreciation & Amortization€5,075€26,989€4,549€14,518
EBITDA€6,427€34,860€5,922€24,356
% Margin5.2%28.6%4.7%18%