MillerKnoll, Inc.

MLKN · NASDAQ
Analyze with AI
11/29/2025
8/30/2025
5/31/2025
3/1/2025
Revenue$955,200$955,700$961,800$876,200
% Growth-0.1%-0.6%9.8%
Cost of Goods Sold$583,000$587,600$584,900$543,800
Gross Profit$372,200$368,100$376,900$332,400
% Margin39%38.5%39.2%37.9%
R&D Expenses$0$20,300$24,200$0
G&A Expenses$0$0$0$0
SG&A Expenses$293,800$293,800$287,100$388,100
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$29,900$500$10,600$26,500
Operating Expenses$323,700$314,600$321,900$414,600
Operating Income$48,500$53,500$55,000-$82,200
% Margin5.1%5.6%5.7%-9.4%
Other Income/Exp. Net-$16,000-$24,800-$19,300-$18,500
Pre-Tax Income$32,500$28,700$35,700-$100,700
Tax Expense$7,300$7,600$91,900-$89,000
Net Income$24,200$20,200-$57,100-$12,700
% Margin2.5%2.1%-5.9%-1.4%
EPS0.360.29-0.84-0.19
% Growth24.1%134.5%-342.1%
EPS Diluted0.350.29-0.84-0.19
Weighted Avg Shares Out68,56268,51968,09268,354
Weighted Avg Shares Out Dil69,01069,19568,09268,354
Supplemental Information
Interest Income-$1,100$1,100$1,100$1,200
Interest Expense-$18,400$18,400$17,300$19,100
Depreciation & Amortization-$35,400$35,400$35,900$34,300
EBITDA-$22,300$64,100$88,900-$47,400
% Margin-2.3%6.7%9.2%-5.4%