MillerKnoll, Inc.
MLKN · NASDAQ
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $3,670 | $3,628 | $4,087 | $3,946 |
| % Growth | 1.1% | -11.2% | 3.6% | – |
| Cost of Goods Sold | $2,247 | $2,209 | $2,657 | $2,593 |
| Gross Profit | $1,423 | $1,420 | $1,430 | $1,353 |
| % Margin | 38.8% | 39.1% | 35% | 34.3% |
| R&D Expenses | $94 | $93 | $106 | $109 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,134 | $1,112 | $1,108 | $1,204 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $145 | $48 | $94 | $0 |
| Operating Expenses | $1,372 | $1,252 | $1,308 | $1,313 |
| Operating Income | $51 | $167 | $122 | $40 |
| % Margin | 1.4% | 4.6% | 3% | 1% |
| Other Income/Exp. Net | -$72 | -$68 | -$72 | -$48 |
| Pre-Tax Income | -$22 | $99 | $51 | -$9 |
| Tax Expense | $12 | $15 | $5 | $11 |
| Net Income | -$37 | $82 | $42 | -$27 |
| % Margin | -1% | 2.3% | 1% | -0.7% |
| EPS | -0.53 | 1.12 | 0.56 | -0.37 |
| % Growth | -147.3% | 100% | 251.4% | – |
| EPS Diluted | -0.53 | 1.11 | 0.55 | -0.37 |
| Weighted Avg Shares Out | 69 | 73 | 75 | 73 |
| Weighted Avg Shares Out Dil | 69 | 74 | 76 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $6 | $3 | $2 |
| Interest Expense | $77 | $76 | $74 | $38 |
| Depreciation & Amortization | $141 | $155 | $155 | $191 |
| EBITDA | $195 | $331 | $371 | $220 |
| % Margin | 5.3% | 9.1% | 9.1% | 5.6% |