Mercator Minerals Ltd.

MLKKF · OTC
Analyze with AI
6/30/2014
3/31/2014
12/31/2013
9/30/2013
Revenue$70$41$47$49
% Growth69.3%-12.5%-4.6%
Cost of Goods Sold$59$52$50$51
Gross Profit$11-$11-$3-$2
% Margin15.5%-26.3%-5.6%-3.3%
R&D Expenses$0$0$0$0
G&A Expenses$3$2$3$2
SG&A Expenses$3$2$3$2
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$3$2$3$2
Operating Income$8-$13-$6-$171
% Margin11.8%-31.1%-12%-346.6%
Other Income/Exp. Net-$11$11-$4-$3
Pre-Tax Income-$3-$2-$10-$186
Tax Expense$0$0$2-$35
Net Income-$3-$2-$12-$152
% Margin-4.3%-5.8%-24.4%-307.3%
EPS-0.01-0.008-0.037-0.48
% Growth-26.3%79.2%92.4%
EPS Diluted-0.01-0.008-0.037-0.48
Weighted Avg Shares Out316316316316
Weighted Avg Shares Out Dil316316316316
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$4$4$4$3
Depreciation & Amortization$3$3$3$5
EBITDA$12-$9-$3-$178
% Margin16.6%-22.8%-5.7%-361.2%