Mueller Industries, Inc.
MLI · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,768,766 | $3,420,345 | $3,982,455 | $3,769,345 |
| % Growth | 10.2% | -14.1% | 5.7% | – |
| Cost of Goods Sold | $2,724,328 | $2,433,511 | $2,864,862 | $2,938,989 |
| Gross Profit | $1,044,438 | $986,834 | $1,117,593 | $830,356 |
| % Margin | 27.7% | 28.9% | 28.1% | 22% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $226,696 | $208,172 | $203,086 | $0 |
| SG&A Expenses | $226,696 | $208,172 | $203,086 | $184,052 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $47,353 | $22,609 | $37,358 | -$9,541 |
| Operating Expenses | $274,049 | $230,781 | $240,444 | $174,511 |
| Operating Income | $770,389 | $756,053 | $877,149 | $655,845 |
| % Margin | 20.4% | 22.1% | 22% | 17.4% |
| Other Income/Exp. Net | $50,073 | $74,358 | $8,993 | -$14,706 |
| Pre-Tax Income | $820,462 | $830,411 | $886,142 | $641,139 |
| Tax Expense | $202,920 | $220,762 | $223,322 | $165,858 |
| Net Income | $604,879 | $602,897 | $658,316 | $468,520 |
| % Margin | 16% | 17.6% | 16.5% | 12.4% |
| EPS | 5.43 | 5.41 | 5.9 | 4.18 |
| % Growth | 0.4% | -8.3% | 41.1% | – |
| EPS Diluted | 5.32 | 5.3 | 5.82 | 4.13 |
| Weighted Avg Shares Out | 111,363 | 111,420 | 111,558 | 112,022 |
| Weighted Avg Shares Out Dil | 113,775 | 113,662 | 113,110 | 113,596 |
| Supplemental Information | – | – | – | – |
| Interest Income | $53,468 | $38,208 | $6,457 | $353 |
| Interest Expense | $410 | $1,221 | $810 | $7,709 |
| Depreciation & Amortization | $53,133 | $39,954 | $43,731 | $45,390 |
| EBITDA | $874,005 | $886,407 | $920,572 | $694,238 |
| % Margin | 23.2% | 25.9% | 23.1% | 18.4% |