Mueller Industries, Inc.
MLI · NYSE
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,078 | $1,138 | $1,000 | $924 |
| % Growth | -5.3% | 13.8% | 8.3% | – |
| Cost of Goods Sold | $767 | $785 | $728 | $668 |
| Gross Profit | $311 | $353 | $272 | $255 |
| % Margin | 28.9% | 31% | 27.2% | 27.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $65 |
| SG&A Expenses | $62 | $68 | $63 | $65 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$19 | $3 | $20 |
| Operating Expenses | $62 | $49 | $66 | $85 |
| Operating Income | $249 | $304 | $206 | $170 |
| % Margin | 23.1% | 26.7% | 20.6% | 18.4% |
| Other Income/Exp. Net | $35 | $23 | $5 | $16 |
| Pre-Tax Income | $284 | $327 | $211 | $186 |
| Tax Expense | $74 | $79 | $52 | $46 |
| Net Income | $208 | $246 | $157 | $138 |
| % Margin | 19.3% | 21.6% | 15.7% | 14.9% |
| EPS | 1.9 | 2.26 | 1.42 | 1.23 |
| % Growth | -15.9% | 59.2% | 15.4% | – |
| EPS Diluted | 1.88 | 2.22 | 1.39 | 1.21 |
| Weighted Avg Shares Out | 109 | 109 | 112 | 112 |
| Weighted Avg Shares Out Dil | 111 | 111 | 114 | 114 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $8 | $10 | $11 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $17 | $18 | $17 | $22 |
| EBITDA | $301 | $342 | $228 | $201 |
| % Margin | 27.9% | 30.1% | 22.8% | 21.7% |