M Line Holdings, Inc.

MLHC · OTC
Analyze with AI
3/31/2015
12/31/2014
9/30/2014
6/30/2014
Revenue$1,506$1,504$957$248
% Growth0.1%57.1%286%
Cost of Goods Sold$1,277$1,481$1,019$1,478
Gross Profit$229$23-$61-$1,230
% Margin15.2%1.5%-6.4%-496%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$169$500$760$1,937
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$169$500$760$1,937
Operating Income$59-$476-$821-$3,167
% Margin3.9%-31.7%-85.8%-1,276.8%
Other Income/Exp. Net-$1,294-$519-$716-$1,263
Pre-Tax Income-$1,235-$996-$1,538-$4,430
Tax Expense$0$0$0$0
Net Income-$1,235-$996-$1,538-$4,430
% Margin-82%-66.2%-160.6%-1,786.1%
EPS-0.001-0.001-0.003-0.04
% Growth-9.1%62.1%92.8%
EPS Diluted-0.001-0.001-0.003-0.04
Weighted Avg Shares Out1,015,449942,438533,401110,522
Weighted Avg Shares Out Dil1,015,449942,438533,401110,522
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$328$354$65$981
Depreciation & Amortization$237$361$29$37
EBITDA-$882-$280-$1,444-$3,412
% Margin-58.6%-18.6%-150.8%-1,375.5%