M Line Holdings, Inc.
MLHC · OTC
6/30/2018 | 6/30/2015 | 6/30/2014 | 6/30/2013 | |
|---|---|---|---|---|
| Revenue | $42 | $3,014 | $8,701 | $9,325 |
| % Growth | -98.6% | -65.4% | -6.7% | – |
| Cost of Goods Sold | $0 | $1,613 | $7,051 | $7,561 |
| Gross Profit | $42 | $1,402 | $1,650 | $1,763 |
| % Margin | 100% | 46.5% | 19% | 18.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $3,805 | $4,209 |
| SG&A Expenses | $273 | $1,137 | $3,812 | $4,227 |
| Sales & Mktg Exp. | $0 | $0 | $6 | $18 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $273 | $1,137 | $3,812 | $4,227 |
| Operating Income | -$231 | $265 | -$2,161 | -$3,909 |
| % Margin | -550.9% | 8.8% | -24.8% | -41.9% |
| Other Income/Exp. Net | -$1,580 | -$808 | -$2,866 | -$497 |
| Pre-Tax Income | -$1,812 | -$543 | -$5,027 | -$4,407 |
| Tax Expense | $0 | $0 | $2 | -$14 |
| Net Income | -$2,524 | -$1,910 | -$5,029 | -$4,393 |
| % Margin | -6,010.4% | -63.4% | -57.8% | -47.1% |
| EPS | -0.001 | -0.002 | -0.043 | -0.072 |
| % Growth | 52.4% | 95.2% | 40.1% | – |
| EPS Diluted | -0.001 | -0.002 | -0.043 | -0.072 |
| Weighted Avg Shares Out | 2,652,565 | 899,592 | 116,247 | 60,747 |
| Weighted Avg Shares Out Dil | 2,652,565 | 899,592 | 116,247 | 60,747 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $186 | $617 | $1,884 | $497 |
| Depreciation & Amortization | $53 | $399 | $162 | $174 |
| EBITDA | -$1,625 | $473 | -$2,981 | -$3,736 |
| % Margin | -3,869.9% | 15.7% | -34.3% | -40.1% |