MicroAlgo Inc.
MLGO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $74 | $82 | $85 | $82 |
| % Growth | -9.2% | -3.8% | 3.6% | – |
| Cost of Goods Sold | $53 | $57 | $66 | $49 |
| Gross Profit | $21 | $25 | $18 | $33 |
| % Margin | 28.4% | 30% | 21.8% | 40.4% |
| R&D Expenses | $15 | $23 | $14 | $17 |
| G&A Expenses | $3 | $20 | $5 | $5 |
| SG&A Expenses | $3 | $20 | $6 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $1 |
| Other Operating Expenses | $0 | $16 | $7 | -$0 |
| Operating Expenses | $18 | $59 | $26 | $23 |
| Operating Income | $3 | -$35 | -$8 | $10 |
| % Margin | 3.7% | -42.3% | -9% | 12.7% |
| Other Income/Exp. Net | $5 | -$3 | $0 | -$2 |
| Pre-Tax Income | $8 | -$37 | -$7 | $9 |
| Tax Expense | $1 | $0 | -$1 | $0 |
| Net Income | $5 | -$38 | -$7 | $9 |
| % Margin | 7.1% | -46.2% | -8% | 10.4% |
| EPS | 1.44 | -166.02 | -34.94 | 39.07 |
| % Growth | 100.9% | -375.2% | -189.4% | – |
| EPS Diluted | 0.55 | -166.02 | -34.94 | 39.07 |
| Weighted Avg Shares Out | 10 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 10 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $1 | $2 |
| EBITDA | $3 | -$18 | $1 | $12 |
| % Margin | 3.8% | -22.6% | 0.8% | 14.7% |