MicroAlgo Inc.
MLGO · NASDAQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $13 | $13 | $17 | $18 |
| % Growth | 1.3% | -24.7% | -3.9% | – |
| Cost of Goods Sold | $10 | $9 | $13 | $13 |
| Gross Profit | $4 | $4 | $5 | $5 |
| % Margin | 27.4% | 27.4% | 26.4% | 26.4% |
| R&D Expenses | $2 | $2 | $2 | $3 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3 | $3 | $3 | $3 |
| Operating Income | $1 | $1 | $1 | $1 |
| % Margin | 4.2% | 4.2% | 6.9% | 6.9% |
| Other Income/Exp. Net | $2 | $2 | $1 | $1 |
| Pre-Tax Income | $2 | $2 | $2 | $3 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2 | $2 | $2 | $2 |
| % Margin | 14.1% | 14.1% | 8.9% | 8.9% |
| EPS | 0.67 | 0.66 | 0.22 | 0.23 |
| % Growth | 1.5% | 200% | -4.3% | – |
| EPS Diluted | 0.67 | 0.66 | 0.086 | 0.089 |
| Weighted Avg Shares Out | 3 | 3 | 4 | 4 |
| Weighted Avg Shares Out Dil | 3 | 3 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1 | $1 | $1 | $1 |
| % Margin | 4.3% | 4.3% | 7% | 7% |