Malaga Inc.
MLGAF · OTC
3/31/2013 | 12/31/2012 | 9/30/2012 | 6/30/2012 | |
|---|---|---|---|---|
| Revenue | $1,228 | $1,328 | $3,137 | $4,957 |
| % Growth | -7.5% | -57.7% | -36.7% | – |
| Cost of Goods Sold | $723 | $1,818 | $2,819 | $3,559 |
| Gross Profit | $506 | -$489 | $318 | $1,399 |
| % Margin | 41.2% | -36.8% | 10.1% | 28.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $998 | $720 | $997 |
| SG&A Expenses | $670 | $998 | $720 | $997 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $670 | $998 | $720 | $997 |
| Operating Income | -$165 | -$1,429 | -$421 | $401 |
| % Margin | -13.4% | -107.6% | -13.4% | 8.1% |
| Other Income/Exp. Net | -$2,896 | -$17,865 | -$295 | -$287 |
| Pre-Tax Income | -$3,061 | -$19,294 | -$716 | $114 |
| Tax Expense | $0 | $0 | $166 | -$36 |
| Net Income | -$3,061 | -$19,294 | -$882 | $150 |
| % Margin | -249.2% | -1,452.6% | -28.1% | 3% |
| EPS | -0.017 | -0.11 | -0.005 | 0.001 |
| % Growth | 84.8% | -2,191.7% | -700% | – |
| EPS Diluted | -0.013 | -0.11 | -0.005 | 0.001 |
| Weighted Avg Shares Out | 183,675 | 183,675 | 183,675 | 183,675 |
| Weighted Avg Shares Out Dil | 229,307 | 183,675 | 183,675 | 200,842 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $104 | $330 | $138 | $160 |
| Depreciation & Amortization | $202 | $272 | $462 | $459 |
| EBITDA | -$2,755 | -$1,269 | -$116 | $860 |
| % Margin | -224.3% | -95.5% | -3.7% | 17.4% |