Mount Logan Capital Inc. Common Stock
MLCI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $195,665 | $214,723 | $50,414 | $22,066 |
| % Growth | -8.9% | 325.9% | 128.5% | – |
| Cost of Goods Sold | $134,640 | $169,548 | $21,421 | -$3,987 |
| Gross Profit | $61,025 | $45,175 | $28,993 | $26,053 |
| % Margin | 31.2% | 21% | 57.5% | 118.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $24,962 | $27,729 | $20,305 | $6,158 |
| SG&A Expenses | $24,962 | $27,729 | $20,305 | $6,158 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,152 | $4,693 | $744 | -$13,366 |
| Operating Expenses | $31,114 | $32,422 | $21,049 | -$7,208 |
| Operating Income | $29,911 | $12,753 | $7,944 | $33,261 |
| % Margin | 15.3% | 5.9% | 15.8% | 150.7% |
| Other Income/Exp. Net | -$23,772 | -$28,546 | $40,807 | -$2,387 |
| Pre-Tax Income | $6,139 | -$15,793 | $48,751 | $30,874 |
| Tax Expense | $550 | $663 | $430 | $2,144 |
| Net Income | $5,589 | -$16,456 | $48,321 | $28,730 |
| % Margin | 2.9% | -7.7% | 95.8% | 130.2% |
| EPS | 0.22 | -0.69 | 2.18 | 1.55 |
| % Growth | 131.9% | -131.7% | 40.6% | – |
| EPS Diluted | 0.2 | -0.69 | 2.15 | 1.54 |
| Weighted Avg Shares Out | 25,809 | 23,943 | 22,190 | 18,582 |
| Weighted Avg Shares Out Dil | 28,180 | 23,943 | 22,489 | 18,658 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7,935 | $5,977 | $3,564 | $2,863 |
| Depreciation & Amortization | $3,978 | $972 | $559 | $792 |
| EBITDA | $18,052 | -$8,844 | $52,874 | $34,529 |
| % Margin | 9.2% | -4.1% | 104.9% | 156.5% |