Mount Logan Capital Inc. Common Stock
MLCI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $196 | $215 | $50 | $22 |
| % Growth | -8.9% | 325.9% | 128.5% | – |
| Cost of Goods Sold | $135 | $170 | $21 | -$4 |
| Gross Profit | $61 | $45 | $29 | $26 |
| % Margin | 31.2% | 21% | 57.5% | 118.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $25 | $28 | $20 | $6 |
| SG&A Expenses | $25 | $28 | $20 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6 | $5 | $1 | -$13 |
| Operating Expenses | $31 | $32 | $21 | -$7 |
| Operating Income | $30 | $13 | $8 | $33 |
| % Margin | 15.3% | 5.9% | 15.8% | 150.7% |
| Other Income/Exp. Net | -$24 | -$29 | $41 | -$2 |
| Pre-Tax Income | $6 | -$16 | $49 | $31 |
| Tax Expense | $1 | $1 | $0 | $2 |
| Net Income | $6 | -$16 | $48 | $29 |
| % Margin | 2.9% | -7.7% | 95.8% | 130.2% |
| EPS | 0.22 | -0.69 | 2.18 | 1.55 |
| % Growth | 131.9% | -131.7% | 40.6% | – |
| EPS Diluted | 0.2 | -0.69 | 2.15 | 1.54 |
| Weighted Avg Shares Out | 26 | 24 | 22 | 19 |
| Weighted Avg Shares Out Dil | 28 | 24 | 22 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $6 | $4 | $3 |
| Depreciation & Amortization | $4 | $1 | $1 | $1 |
| EBITDA | $18 | -$9 | $53 | $35 |
| % Margin | 9.2% | -4.1% | 104.9% | 156.5% |