5g Networks Ltd.
MLBEF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $35,525 | $28,069 | $25,099 | $24,381 |
| % Growth | 26.6% | 11.8% | 2.9% | – |
| Cost of Goods Sold | $33,567 | $23,139 | $24,777 | $24,885 |
| Gross Profit | $1,958 | $4,930 | $322 | -$504 |
| % Margin | 5.5% | 17.6% | 1.3% | -2.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,944 | $1,803 | $1,900 | $1,187 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,944 | $1,803 | $1,900 | $1,187 |
| Operating Income | $14 | $3,127 | -$1,578 | -$1,691 |
| % Margin | 0% | 11.1% | -6.3% | -6.9% |
| Other Income/Exp. Net | -$9,007 | -$6,862 | -$15,019 | -$13,311 |
| Pre-Tax Income | -$8,993 | -$3,735 | -$16,597 | -$15,002 |
| Tax Expense | $306 | -$10,063 | -$2,838 | -$753 |
| Net Income | -$8,907 | $6,328 | $63,665 | -$14,249 |
| % Margin | -25.1% | 22.5% | 253.7% | -58.4% |
| EPS | -0.03 | 0.021 | -0.041 | -0.043 |
| % Growth | -248.3% | 150.6% | 6% | – |
| EPS Diluted | -0.03 | 0.019 | -0.041 | -0.043 |
| Weighted Avg Shares Out | 293,360 | 331,326 | 332,673 | 330,450 |
| Weighted Avg Shares Out Dil | 293,352 | 331,232 | 334,895 | 330,437 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,697 | $0 | $802 | $0 |
| Interest Expense | $0 | $428 | $0 | $2,019 |
| Depreciation & Amortization | $2,888 | $419 | $1,418 | $3,080 |
| EBITDA | -$5,886 | $1,040 | -$7,859 | -$3,102 |
| % Margin | -16.6% | 3.7% | -31.3% | -12.7% |